Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

2,081
Posts
857
Votes
Federico Gutierrez
  • Realtor
  • Cleveland, OH
857
Votes |
2,081
Posts

Cleveland Double. 22% CoC. 50% occupied. Passive Income

Federico Gutierrez
  • Realtor
  • Cleveland, OH
Posted

Large Old Brooklyn Double .... 2200+ Sq.Ft. .... Hardwood Floors And Natural Woodwork .... Generous Room Sizes .... Upstairs Unit Freshly Painted And Ready For Occupancy .... Down Unit Currently Rented Through January At $625 Per Month .... Make This Your Investment Or Your Home!

Assuming 4.5% interest, 30 year mortgage & a 25% down payment.

  • Down payment $ 14,750.00
  • Up Front costs $ 8000.00
  • Estimated Yearly Rents $ 15,600.00
  • Estimated Yearly Expenses $ 7,800.00
  • Yearly Debt service $ 2,690.50
  • Net cash flow after expenses & debt service $5,109.50

CASH ON CASH RETURN 22.5%

Contact @Federico Gutierrez to set up your free tour of the available real estate in the greater Cleveland, Ohio area. Don't sleep on this one, it will be sold quickly.

www.HoltonWisePropertyGroup.com

Passive cashflow. Have helped many Biggerpockets members invest in Cleveland Ohio Real Estate. Read how I've helped fellow BP members acquire investments

Can work with you in several ways.

-Rental Properties from the Read my Zillow Profile and my outstanding work ethic for my clients

Follow me on Twitter and get the latest updates

*Featured properties is listed by the office/agent presenting this brochure*

Offering

Loading replies...