Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

2,081
Posts
856
Votes
Federico Gutierrez
  • Realtor
  • Cleveland, OH
856
Votes |
2,081
Posts

SFR in Cleveland, OH. C Area. 3bed/1bath. 26% CoC @FedTheRealtor

Federico Gutierrez
  • Realtor
  • Cleveland, OH
Posted

Well maintained bungalow 3bed/1bath, close to highway, gas station. Newer roof, windows, and furnace and updated electric. Fenced back yard and a porch to enjoy. Move in ready, violation free at transfer

Annual Taxes $2339. Currently Auditors website values house at $53,000. 

Assuming 4.5% interest, 30 year mortgage & a 25% down payment.

  • Down payment $ 45,000.00
  • Up Front costs $ 2,500.00
  • Estimated Yearly Rents $ 11,400.00
  • Estimated Yearly Expenses $ 5,700.00
  • Yearly Debt service $ 2,052.08
  • Net cash flow after expenses & debt service $3,647.92

CASH ON CASH RETURN 26.5%

Contact @Federico GutierrezHolton-Wise Realtor of the Year for 2016,  to set up your free tour of the available real estate in the greater Cleveland, Ohio area. Don't sleep on this one, it will be sold quickly.

www.HoltonWisePropertyGroup.com

Passive cashflow. Have helped many Biggerpockets members invest in Cleveland Ohio Real Estate. Read how I've helped fellow BP members acquire investments

Can work with you in several ways.

-Rental Properties from the Read my Zillow Profile and my outstanding work ethic for my clients

Follow me on Twitter and get the latest updates

*Featured properties is listed by the office/agent presenting this brochure*

Offering

Most Popular Reply

User Stats

2,081
Posts
856
Votes
Federico Gutierrez
  • Realtor
  • Cleveland, OH
856
Votes |
2,081
Posts
Federico Gutierrez
  • Realtor
  • Cleveland, OH
Replied

@Sam Stout thanks for pointing that error out. The downpayment is $11,250.00. NOT $45,000.00

AS for loans @Jerry Padilla is able to provide assistance for an investment loan here in Cleveland, OH.

Loading replies...