Hello BP, I have a dilemma. We have all heard the subject line a hundred times and yet I dont believe this to be true (in my short experience). Here I am a newbie trying to secure my first deal in Omaha, Nebraska, trying to find funding for this deal. I have been turned down by two banks now, portfolio lending types interested in rental property, because I essentially dont have enough money saved up. The down payment is being provided by investors who will get a good return in two years and agreed to provide an additional 5k for operating expenses in case of surprises. The seller accepted the offer Monday morning 11/27 after we offered Sunday night. I realize that I have the cart before the horse a bit but I had no way to know I would stumble on such a great property. In short, HELP! I dont wanna lose this property.
Property: 4-plex in Omaha NE
Asking Price: $150,000
Property Tax (annual) = $2240 ($187/mo)
Down Payment: 20%
Loan Amount: $120,000
Loan Period: 15 (20 yr preferred)
Interest Rate: 4.5%
Monthly Mortgage Payment (using BP mortgage calculator): $917
Built in 1900, conversion 4-plex owned by land lord for 40 yrs who is retiring. Well maintained and in excellent condition in B-/C+ neighborhood. Whole building/house (all 4 units) run on one A/C unit and one Water heater/Furnace which is controlled by a locked thermostat that is set to 72 year around. Not an ideal setup but all current tenants have zero issue with this (I have asked each directly). Landlord charges flat rate to account for these expenses with zero issues from tenants. Has clean basement that has a washer and dryer with coin operated setup. Huge attic not being used for anything. Roof to be replaced in next week by seller/land lord. Windows in various levels of upgraded status but no originals. Vinyl siding in excellent condition, 5+ years of life on them easily.
Income:
All units 1 bed/1 bath
Unit A --> $700
Biggest unit, has bonus room and dine in kitchen, has only off street parking spot, 15 year tenant (month to month), i think the rent could be increased to 800-825
Unit B --> $600
Standard 1/1, Tenant leased until May/2018, I think rent could be increased to 650 after lease
Unit C --> $500
Standard 1/1, 7 yr Tenant (month to month), only unit that would need any rehab and not until (if) tenant left, i think rent could be increased to 600-650 after mostly cosmetic rehab (shag carpet and wood paneling)
Unit D --> $550
This is actually a studio but listed as a 1/1, has Murphy bed that will be removed and wood floor refinished from bed damage (minor), recently vacant but was renting for 550 but would possibly lower to 450 to fill quickly
Additional Expenses:
Landlord pays Gas/Electric and charges flat fee to cover costs. I have accounted for 5% vacancy, 7% repair, 5% CapEx, and 10% prop mgmt (although I plan on doing it myself initially to help me learn the ropes).
50% Rule:
Cash flow = (Income)*50% - (Monthly Mortgage Payment)
Cash flow = ($2,750) *50% - $917= $457
2% Rule:
1.75%
