Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Jason Hopkins

Jason Hopkins has started 89 posts and replied 292 times.

Post: Memphis Rental Property Insurance

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

@Kelly Singleton Get a quote from First American Insurance, Chris Couch is the contact.

Post: Off Market Duplex In Memphis, TN. $45,000 (Both Sides Rented)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Please see details below regarding this Off Market Duplex Deal in Memphis, TN. Please let me know if you are interested.

-3226 Forest Brook Dr. Memphis, TN. 38118

-Each unit is rented for $625 per month

-Each unit is on a month to month lease, tenants have been there 5 months

-Built in 1970

-2,340 total sq feet

-Roof is in good condition

-HVAC for both units is 3 years old

-Water heaters for both units is 3 years old

-Microwave, stove, and fridge provided in each unit

-Yearly taxes $1,324.79

-Repairs $5,000 (cut grass, trim trees in front and back yard, remove broken trees branches in back yard, power wash outside of property, repair a few holes in drywall, secure a few vent covers, clean carpet, change locks)

-ARV $67,000

-Cash asking price $45,000

-ROI 17.8%

-Clink link to view detailed pictures

https://www.youtube.com/watch?v=xevVEXT9eNc&t=4s

-Comps

-3213 Forest Brook Dr. $78,000 (sale pending)

-3220 Ashwood $65,000 (sale pending)

-3402 Barbwood Dr $65,000 (sale pending)

-3446 Barbwood Dr $65,000 (sale pending)

*Based off $45K purchase and $5K repairs

IncomeMonthlyAnnual
Gross Rent125015000
Vacancy Losses (7%)87.51050
Operating Income1162.513950
ExpensesMonthlyAnnual
Property Taxes1101325
Insurance1251500
Management Fees (10%)1251500
Association Fees00
Maintenance (5%)62.5750
Other00
Operating Expenses4235075
Net PerformanceMonthlyAnnual
Net Operating Income7408875
Mortgage Payments00
Cash Flow7408875
ROI17.8%
Cap Rate17.8%

*Disclaimer and Terms*

This property is a off market wholesale deal that can be bought with cash only. I have the property under contract to purchase for cash and selling my position as the current buyer via a assignment agreement.

Post: Off Market Duplex In Memphis, TN. $45,000 (Both Sides Rented)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

@Marcus Spurlock yes it is

Post: Off Market Duplex In Memphis, TN. $45,000 (Both Sides Rented)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Please see details below regarding this Off Market Duplex Deal in Memphis, TN. 

-3226 Forest Brook Dr. Memphis, TN. 38118

-Each unit is rented for $625 per month

-Each unit is on a month to month lease, tenants have been there 5 months

-Built in 1970

-2,340 total sq feet

-Roof is in good condition

-HVAC for both units is 3 years old

-Water heaters for both units is 3 years old

-Microwave, stove, and fridge provided in each unit

-Yearly taxes $1,324.79

-Repairs $5,000 (cut grass, trim trees in front and back yard, remove broken trees branches in back yard, power wash outside of property, repair a few holes in drywall, secure a few vent covers, clean carpet, change locks)

-ARV $67,000

-Cash asking price $45,000

-ROI 17.8%

-Clink link to view detailed pictures

-https://www.youtube.com/watch?v=xevVEXT9eNc&t=4s

-Comps

-3213 Forest Brook Dr. $78,000 (sale pending)

-3220 Ashwood $65,000 (sale pending)

-3402 Barbwood Dr $65,000 (sale pending)

-3446 Barbwood Dr $65,000 (sale pending)

*Based off $45K purchase and $5K repairs

Income Monthly Annual
Gross Rent 1250 15000
Vacancy Losses (7%) 87.5 1050
Operating Income 1162.5 13950
Expenses Monthly Annual
Property Taxes 110 1325
Insurance 125 1500
Management Fees (10%) 125 1500
Association Fees 0 0
Maintenance (5%) 62.5 750
Other 0 0
Operating Expenses 423 5075
Net Performance Monthly Annual
Net Operating Income 740 8875
Mortgage Payments 0 0
Cash Flow 740 8875
ROI   17.8%
Cap Rate   17.8%

*Disclaimer and Terms*

This property is a off market wholesale deal that can be bought with cash only. I have the property under contract to purchase for cash and selling my position as the current buyer via a assignment agreement.

Post: Cash Flowing Rental Property in Memphis 10.6% Cap (100% occupied)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Start earning cash flow from day one. 100% occupied. Great for seasoned or new investors. Please do not disturb tenants, contact listing agent for further details.

283 N Bellevue Blvd. Memphis, TN. 38105

9 furnished bedrooms

2 full bathrooms and 2 half bathrooms

100% occupied

Cable TV and WIFI

Built in 1912

4244 sq ft

Lot Square Feet 8,973

Yearly taxes $5731.15

Roof is 1 yrs old

HVAC is in place

Renovated in 2016

Jason Hopkins

Affiliate Broker

4 Success Realty

5501 Winchester Rd #6

Memphis, TN. 38115

Post: Middle TN. 29yr old Just getting started.

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Welcome to BP and good luck with your goals!

Post: Cash Flowing Rental Property in Memphis 10.6% Cap (100% occupied)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Start earning cash flow from day one. 100% occupied. Great for seasoned or new investors. Please do not disturb tenants, contact listing agent for further details.

283 N Bellevue Blvd. Memphis, TN. 38105

9 furnished bedrooms

2 full bathrooms and 2 half bathrooms

100% occupied

Cable TV and WIFI

Built in 1912

4244 sq ft

Lot Square Feet 8,973

Yearly taxes $5731.15

Roof is 1 yrs old

HVAC is in place

Renovated in 2016

Jason Hopkins

Affiliate Broker

4 Success Realty

5501 Winchester Rd #6

Memphis, TN. 38115

Jason Hopkins, Starlevelrealestate, LLC | [email protected] | 901.468.3310

Post: Where are the good turnkey providers?

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

There are a lot of good TK providers in Memphis.  I would suggest reaching out to @Douglas Skipworth and @James Wachob  There have a good reputation in the city.

Post: Cash Flowing Rental Property in Memphis 10.6% Cap (100% occupied)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Start earning cash flow from day one. 100% occupied. Great for seasoned or new investors. Please do not disturb tenants, contact listing agent for further details.

283 N Bellevue Blvd. Memphis, TN. 38105

9 furnished bedrooms

2 full bathrooms and 2 half bathrooms

100% occupied

Cable TV and WIFI

Built in 1912

4244 sq ft

Lot Square Feet 8,973

Yearly taxes $5731.15

Roof is 1 yrs old

HVAC is in place

Renovated in 2016

ARV- $175,000

Asking Price-$170,000

Cost per Square Foot $40

0 repairs needed

Gross Monthly Rents-$4,180

Monthly Expenses-$2,682.25

Monthly Net Income-$1,497.75

Gross Yearly Rents-$50,160

Yearly Expenses-$32,187

Yearly Net Income-$17,973

Capitalization Rate-10.6%

Cash on Cash Return-42.7%

Jason Hopkins

Affiliate Broker

4 Success Realty

5501 Winchester Rd #6

Memphis, TN. 38115

Post: Cash Flowing Rental Property in Memphis 10.6% Cap (100% occupied)

Jason HopkinsPosted
  • Investor
  • Memphis, TN
  • Posts 549
  • Votes 286

Start earning cash flow from day one. 100% occupied. Great for seasoned or new investors. Please do not disturb tenants, contact listing agent for further details.

283 N Bellevue Blvd. Memphis, TN. 38105

9 furnished bedrooms

2 full bathrooms and 2 half bathrooms

100% occupied

Cable TV and WIFI

Built in 1912

4244 sq ft

Lot Square Feet 8,973

Yearly taxes $5731.15

Roof is 1 yrs old

HVAC is in place

Renovated in 2016

ARV- $175,000

Asking Price-$170,000

Cost per Square Foot $40

0 repairs needed

Gross Monthly Rents-$4,180

Monthly Expenses-$2,682.25

Monthly Net Income-$1,497.75

Gross Yearly Rents-$50,160

Yearly Expenses-$32,187

Yearly Net Income-$17,973

Capitalization Rate-10.6%

Cash on Cash Return-42.7%

Jason Hopkins

Affiliate Broker

4 Success Realty

5501 Winchester Rd #6

Memphis, TN. 38115