Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Account Closed

Account Closed has started 17 posts and replied 166 times.

Post: Atlanta, Georgia 2 BRRRRs in 41 days (original post got deleted)

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

These are the two BRRRRs we executed a month ago.

I have attached screen-shots of the BRRRR analyzer we use in our due diligence below. If anyone is planning to BRRRR and have questions about the process, I will be happy to share what I know and have learned.

Although, @Ashish Acharya and I am still looking to do more BRRRRs, we are focusing more on analyzing/underwriting small apartment complexes (Purchase Price <$1.2M) right now and plan to purchase one within next 6 months. Looking for partners and investors to buy the first apartment with us. Let's connect. 

PROPERTY SUMMARY

Property                                                                Florida Heights, Atlanta                 Westview, Atlanta          
B/BA 4/2 3/1
Sq Ft 1,980 1,135
Built 2005 1948
Asking Price $ 99,000 $ 99,000
Source Local Wholesaler Local Wholesaler
Occupancy Tenanted Tenanted
Current Rent $1,030 $865 

DUE DILIGENCE

Exit Strategy: Buy & Hold                                   
Pro-Forma ARV (as-is) $145,000                                          $140,000                         
Pro-Forma Rent $1,400 $1,200
Rehab for Buy & Hold $15,000 $10,000
Exit Strategy: Flip
Pro-Forma ARV (Flip) $210,000 $390,000
Rehab for Buy & Hold $50,000 140,000

CASH CLOSE

Closed within                          30 Days                                             10 Days                           
Close Date 1/11/2019 1/11/2019
Contract Price* $ 98,000 $ 99,000
Adjustments
(Taxs, Pro-rated rent and deposits )*              
$ (1,416) $ (1,201)
Closing Cost* $ 1,005 $ 1,369
Adjusted Purchase Price* $ 97,589 $ 99,168
* Per HUD Statement

REHAB PRIOR TO APPRAISAL

Handyman                                                             $2,230                                               $6,025                            
Gutter $250 $1,150
Appraisal $695 $695
Plumbing $0 750
Cleaning 0 125
Total Rehab Cost $3,175 $8,745 

MORTGAGE

Loan Product Delayed Financing                           Rate/Term Loan           
Closing date 2/21/2019 2/21/2019
Appraised for $ 156,200 $ 150,500
LTV 67% 71%
Rate 5.75 6.12
Term 30 years 30 years
Closing cost and Prepaid (Financed ) $ 8,502 7500
Loan Proceed $ 96,500 $ 100,088
Rent Collected during mortgage free months $ 2,060 $ 1,730
Total Cash Spent $ (100,764) $ (107,913)
Cash Stuck in the Deal $ (2,204) $ (6,095)

Pictures of the properties: 

BRRRR Analyzer we use: (2 of 9 tabs) 

Post: Should I invest in a home on the "troubled" Westside of Atlanta?

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

Have to looked at westview, Atlanta ? 

Post: Townhome vs SF in B- neighborhood?

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Rebecca Cardona, I have 3 units side by side and the one thing I dislike the most is if one of the residents is dirty and attracts rodents or bugs, it impact all units. So, you might have the cleanliest resident but if neighbors are not then their problems become yours. 

Sometimes regardless of the cleanliness,  rodents/squirrels move into (attic/walls) one of the units and the wildlife control will need to treat all adjacent for a complete treatment.

Post: I’m looking to Network with Investors in Metro Atlanta area.

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@MK Boatswain, Atlanta has an investor meetup every last Wednesday of the month at The IVY Buckhead at 7pm.  

Post: Very first off attempt Please Help me analyze this deal

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Erron Fayson, First, congratulations ! Here are my few observations: 

1. Why is your cash closing cost so much?  I have never paid more than $700-$1500.   

2. Your refinance closing cost will be way more than $1500. You can include all of your cash-out refinance cost (and prepaid) in your mortgage (If ARV supports). Talk to your lender.

3. Make sure your rehab estimates include 5%-10% overage given this is your first project.

4. Interest rate of 5% is very good for an investment property. Is this just an estimate? 

5. Have you considered reserves/expenses for: vacancy and credit losses, turnover cost, Pest control, landscaping ? 

Post: Would you house hack this? - Help me analyze this deal

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Kyle Grimm, Congratulations !  

1. I didn't see the built year but $100 cap-ex and repairs seems little low for 4 units  ( Remember that there will be 4 furnace, water-heater, ACs toilets, kitchens, and so on) . 

2. Don't  you need lawn-care? And pest (termite) control if you are planning to hold this for a long term? 

3. Closing cost is definitely low. Ask you mortgage broker to send you a preliminary closing sheet. It should be around $4000- $5000 in my opinion. Talk to the seller so you can finance the closing cost: increase the offer price and the seller will pay the closing cost. 

I hate that you have to put down that much but I think it is still a decent deal if the rent will go up at the national avg rate and such properties are hard to come by. 

Good luck. 

Post: [Calc Review] Help me analyze this deal

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Brandon Blue. Congratulations for finding something like this. I started with something similar. Few things I noted: 

1. Pest control/Termites control cost 

2. Lawn-care/snow-removal/Gutter cleaning cost 

3. 4 months of vacancy is not normal (should reassess your rent/tenant pool expectation if you have that long vacancy)

4. Insurance seems low considering it is a new house (Replacement Cost will be higher than your purchase price). I pay around $170/month for a good coverage for a Triplex. Your market might be different but get a quote for an agent. 

5. Agreed that the cap ex reserve is not crucial for next few years. However, if I were you, I would set 1-2% aside
 just for the sake of building some reserves. When you will start looking for another property, you will be asked to show reserves (2% (6% if you have more than 4 properties) of Unpaid Principal Balance) for all financed properties. 

I think it will be a good purchase given you will be house-hacking, making mistakes, and learning. All the best ! 

Post: [Calc Review] Help me analyze this deal?

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Julie Desautels, Things I noted:

1. Paying $3,000 closing cost for $20K property does not make sense. Do you already have the lender lined up? I ask because alot of them have a minimum loan amount. 

2.  Taxes and insurance seem high. 

3.  Pest and Lawn Care Expense? 

4.  Even though Cap Ex % of 15% seems high, the dollar amount of $90 is low considering the age, condition and likely upcoming capital expenditures. You might be overstating your income right now with la ow cap ex reserve. 

Post: Georgia lease agreement for my rental.

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Robin Cornacchio, send me your email. I will share what we use. 

Post: 3 Unit College park property

Account ClosedPosted
  • Investor
  • Atlanta, GA
  • Posts 174
  • Votes 104

@Frantz Joseph, congrats. I own a triplex in the same subdivision.